








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Columbus at 2930 Walker St, Columbus, GA, 31903 priced at $100,000 converts $767/mo rent into $159/mo cash flow after a $489/mo obligation. Total monthly income equals $767/mo, and annual cash flow totals $1,906/yr on $33,150 invested. Return on cash invested prints 25.66% in year one, and rental yield reads 9.2% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 133.55% and total cumulative return in cash sums $44,272. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $767/mo property income covering a $489/mo payment, not borrower’s personal income.
Single Family
Built in 1964
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2021-11-02 | Sold | $24,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $764.27 | -0.62% | $19,524 | N/A |
| 2023-04-29 | $769.07 | 91.42% | $19,524 | 98.41% |
| 2022-04-29 | $401.78 | -27.09% | $9,840 | -27.09% |



Listed by: Bobby Spradlin • Pathfinder Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #220773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.