2929 W 81st Avenue #JWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 2929 W 81st Avenue #J, Westminster, CO, 80031 uses $104,423 cash to close to unlock $8,592/yr annual cash flow and $716/mo monthly cash flow. Total monthly income runs $2,552/mo, and a $1,542/mo payment keeps the spread at $716/mo. Purchase price stands at $315,000, and rental yield measures 9.72% with $2,552/mo rent. Return on cash invested shows 28.14% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 146.47% and total cumulative return in cash records $152,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,552/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
656 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jiddi Schultz • HomeSmart Realty
Mls Name: REcolorado
Mls ID: #9617169