2928 W 5th St APT 11MBrooklynNY11224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 2928 W 5th St APT 11M, Brooklyn, NY, 11224 offers a 12.89% rental yield on a $299,000 purchase with $3,212/mo rent. Total monthly income registers $3,212/mo, and a $1,463/mo payment leaves $463/mo available for distribution. Annual cash flow reaches $5,553/yr on $99,119 to close, and return on cash invested stands at 25.51% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 136.83% and total cumulative return in cash at $135,622. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,212/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1964
N/A lot
$N/A/sqft
$753 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Housing Distribution
Address Breakdown
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices