2928 Saltwater Bnd, Beech Island, SC, 29842 | $508/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

45 Irish Bank Ln, Aiken, SC, 29803

3 Bed
2 Bath
1853 sft

4805 Orchard Hill Dr, Grovetown, GA, 30813

3 Bed
2 Bath
1525 sft

3840 Belair Road, Augusta, GA, 30909

4 Bed
2 Bath
1240 sft

1407 Ridgewood Dr, Augusta, GA, 30909

Nearby investment properties with comparable prices

2 Bed
2 Bath
1213 sft

6D Bannock Cir, Graniteville, SC, 29829

3 Bed
3 Bath
1672 sft

832 Manitou Cir, Aiken, SC, 29801

2 Bed
2 Bath
1212 sft

4508 Derryclare Ln, Evans, GA, 30809

3 Bed
2 Bath
1495 sft

103 Clifton St, Aiken, SC, 29803

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beech Island at 2928 Saltwater Bnd, Beech Island, SC, 29842 offers $2,202/mo rent that, after a $1,369/mo payment, leaves $508/mo cash flow. Total monthly income is $2,202/mo, and annual cash flow is $6,095/yr on $92,730 cash. Return on cash invested measures 26.48% in year one, and rental yield stands at 9.45% at a $279,730 entry. Equity gained on principal adds $1,805/yr while 5% annual appreciation compounds into $77,284 by year five. Five-year ROI records 137.9% and total cumulative return in cash reaches $127,880. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,202/mo property income versus a $1,369/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,227 sqft lot

$N/A/sqft

$29 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,891 (100%)
Owner Occupied HU	2,781 (71.5%)
Renter Occupied HU	777 (20.0%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$147,949
Average Home Value	$213,999