29275 Fm 429, TERRELL, TX, 75161 | 7.35% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

1338 Canyon Wren Dr, Forney, TX, 75126

4 Bed
2 Bath
1794 sft

1016 Ingram Dr, Forney, TX, 75126

3 Bed
2 Bath
1451 sft

1704 Crossbill St, Forney, TX, 75126

4 Bed
2 Bath
1892 sft

3312 Buttonbush Dr, Royse City, TX, 75189

Nearby investment properties with comparable prices

3 Bed
2 Bath
1304 sft

11827 Fm 1392, Terrell, TX, 75160

3 Bed
3 Bath
2146 sft

123 Rock Creek Ln, Terrell, TX, 75160

4 Bed
3 Bath
2410 sft

2024 Kings Forest Dr, Heartland, TX, 75126

4 Bed
2 Bath
2062 sft

2252 Mustang Ghost Trl, Crandall, TX, 75114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,022/mo, and a $1,615/mo payment. Purchase price stands at $330,000, and rental yield measures 7.35% with $2,022/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 84.98% and total cumulative return in cash records $92,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,022/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Manufactured

Built in 1998

1.17 Acres lot

$N/A/sqft

No HOA