29266 SW Villebois Dr SWilsonvilleOR97070
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 29266 SW Villebois Dr S, Wilsonville, OR, 97070 in Wilsonville delivers $3,588/mo in gross rent and $455/mo in net monthly income at a $435,000 entry. The 9.9% yield and 1.83 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $120,182 over five years and $4,006/yr in equity from loan paydown, total projected return is $226,615.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 6.2% |
| Monthly Cash Flow | $455 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,588 |
| Total Monthly Debt Service | $2,453 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,884 (100%) |
| Owner Occupied HU | 6,402 (53.9%) |
| Renter Occupied HU | 4,950 (41.7%) |
| Vacant Housing Units | 532 ( 4.5%) |
| Median Home Value | $663,878 |
| Average Home Value | $747,529 |
Housing Distribution
Address Breakdown
Residential
11,939
Single Family
9,544
Multi-Family
2,395
Businesses
1,397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,884 (100%) |
| Owner Occupied HU | 6,402 (53.9%) |
| Renter Occupied HU | 4,950 (41.7%) |
| Vacant Housing Units | 532 ( 4.5%) |
| Median Home Value | $663,878 |
| Average Home Value | $747,529 |
Housing Distribution
Address Breakdown
Residential
11,939
Single Family
9,544
Multi-Family
2,395
Businesses
1,397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RMLS (OR)
Mls ID: #343789114