2926 Alyssa CtRaleighNC27604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 2926 Alyssa Ct, Raleigh, NC, 27604 earns $32/mo cash flow from $2,195/mo rent with a $1,737/mo payment. Total monthly income totals $2,195/mo, and annual cash flow totals $386/yr on $117,646 capital. ROI tracks 20.24% on current figures, and rental yield reads 7.42% at a $354,890 purchase. Equity gained on principal adds $2,290/yr, and 5% annual appreciation supports $98,050 over five years. Five-year ROI reaches 104.51% and total cumulative return in cash sums $122,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,195/mo property income instead of your personal income.
Townhouse
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27604, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,536 (100%) |
| Owner Occupied HU | 10,043 (46.6%) |
| Renter Occupied HU | 10,329 (48.0%) |
| Vacant Housing Units | 1,164 ( 5.4%) |
| Median Home Value | $340,004 |
| Average Home Value | $401,875 |
Housing Distribution
Address Breakdown
Residential
20,430
Single Family
16,920
Multi-Family
3,510
Businesses
1,579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danica Kuplin Amanchukwu • Garman Homes LLC
Mls Name: Doorify MLS
Mls ID: #10118978