








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 2925 W 80th St APT 221, Hialeah, FL, 33018 listed at $259,000 pairs $1,768/mo rent with a $1,268/mo payment. Total monthly income runs $1,768/mo. Return on cash invested measures 17.09% in year one, and rental yield registers 8.19% at a $259,000 basis. Equity gained on principal adds $1,671/yr, and annual property appreciation at 5% supports $71,557 by year five. Five-year ROI tracks 89.62% and total cumulative return in cash totals $76,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,768/mo property income relative to a $1,268/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1992
N/A lot
$N/A/sqft
$176 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Price change | $259,000 |
| 2024-12-09 | Listed for sale | $270,000 |
| 2011-05-16 | Sold | $62,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3199.55 | 12.95% | $144,413 | 10.00% |
| 2022-02-13 | $2832.60 | 13.57% | $131,285 | 10.00% |
| 2021-02-13 | $2494.21 | 5.09% | $119,350 | 10.00% |



Listed by: Francisco De Ona • Real Estate Empire Group, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11706224
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.