2924 Fitzwater Dr, South Charleston, WV, 25303 | $507/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

44 Brushy Frk, Alkol, WV, 25501

1 Bed
1 Bath
1847 sft

814 Virginia St E #14, Charleston, WV, 25301

3 Bed
2 Bath
1554 sft

126 Break Odawn Dr, Kenna, WV, 25248

2 Bed
2 Bath
1429 sft

145 9th Ave, South Charleston, WV, 25303

Nearby investment properties with comparable prices

3 Bed
1 Bath
912 sft

103 Dunbar Ave, Dunbar, WV, 25064

2 Bed
2 Bath
1144 sft

5 James St, Elkview, WV, 25071

3 Bed
2 Bath
1160 sft

301 Charles Ct, Hurricane, WV, 25526

4 Bed
2 Bath
1860 sft

311 20th St, Dunbar, WV, 25064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Charleston at 2924 Fitzwater Dr, South Charleston, WV, 25303 offers $1,375/mo rent that, after a $734/mo payment, leaves $507/mo cash flow. Total monthly income is $1,375/mo, and annual cash flow is $6,088/yr on $49,692 cash. Return on cash invested measures 32.16% in year one, and rental yield stands at 11.01% at a $149,900 entry. Equity gained on principal adds $967/yr while 5% annual appreciation compounds into $41,415 by year five. Five-year ROI records 168.07% and total cumulative return in cash reaches $83,519. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,375/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1956

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25303, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,403 (100%)
Owner Occupied HU	2,046 (60.1%)
Renter Occupied HU	963 (28.3%)
Vacant Housing Units	394 (11.6%)
Median Home Value	$185,913
Average Home Value	$219,736