2923 Water LotusNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at 2923 Water Lotus, New Braunfels, TX, 78130 earns $277/mo cash flow from $2,836/mo rent with a $1,761/mo payment. Total monthly income totals $2,836/mo, and annual cash flow totals $3,329/yr on $119,280 capital. ROI tracks 22.7% on current figures, and rental yield reads 9.46% at a $359,820 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,412 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash sums $141,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,836/mo property income instead of your personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clay Woodard • Move Up America
Mls Name: LERA MLS
Mls ID: #1938553