29218 Heckleman StBrooksvilleFL34602








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Brooksville at 29218 Heckleman St, Brooksville, FL, 34602 offers a 9.27% rental yield on a $145,000 purchase with $1,120/mo rent. Total monthly income registers $1,120/mo, and a $710/mo payment leaves $157/mo available for distribution. Annual cash flow reaches $1,890/yr on $48,068 to close, and return on cash invested stands at 23.84% in year one. Equity gained on principal adds $936/yr while 5% annual appreciation supports $40,061 over five years. Portfolio math shows five-year ROI at 124.57% and total cumulative return in cash at $59,876. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,120/mo property income against a $710/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1971
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34602, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,279 (100%) |
| Owner Occupied HU | 3,303 (77.2%) |
| Renter Occupied HU | 535 (12.5%) |
| Vacant Housing Units | 441 (10.3%) |
| Median Home Value | $376,569 |
| Average Home Value | $408,088 |
Housing Distribution
Address Breakdown
Residential
3,812
Single Family
3,812
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: David Latscha • AMERICAN HOMES REALTY GROUP
Mls Name: Stellar MLS
Mls ID: #TB8404632








