Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2921 Fox Trail Ln, Fort Worth, TX, 76108 generates $5,191/mo in rent and, after a $2,065/mo payment, leaves $2,149/mo in cash flow. Total monthly income is $5,191/mo, and annual cash flow is $25,787/yr on $139,886 invested. Return on cash invested sits at 38.34% in year one, and rental yield is 14.76% on a $421,978 entry. Equity gained on principal adds $2,723/yr, while 5% annual appreciation builds toward $116,585 over five years. Five-year ROI reaches 203.03% and total cumulative return in cash sums $284,008. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,191/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $421,978 |
| 2024-07-02 | Price change | $431,378 |
| 2024-06-21 | Price change | $428,378 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • Historymaker Homes
Mls Name: NTREIS
Mls ID: #20621306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
