2920 Northcliff DrSuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suwanee at 2920 Northcliff Dr, Suwanee, GA, 30024 offers $4,236/mo rent that, after a $1,957/mo payment, leaves $1,601/mo cash flow. Total monthly income is $4,236/mo, and annual cash flow is $19,207/yr on $132,523 cash. Return on cash invested measures 34.4% in year one, and rental yield stands at 12.72% at a $399,769 entry. Equity gained on principal adds $2,580/yr while 5% annual appreciation compounds into $110,449 by year five. Five-year ROI records 181.1% and total cumulative return in cash reaches $240,003. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,236/mo property income versus a $1,957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
8,276 sqft lot
$N/A/sqft
$250 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley McCoy • Virtual Properties Realty.com
Mls Name: GAMLS
Mls Provider:
Mls ID: #10345317
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.