2920 Lake Osborne Drive #103, Lake Worth, FL, 33460 | $190/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1027 sft

2381 Sunset Ave #117, Lake Worth, FL, 33461

2 Bed
2 Bath
1152 sft

12375 S Military Trail #157, Boynton Beach, FL, 33436

1 Bed
1 Bath
675 sft

1113 Lake Terrace, Boynton Beach, FL, 33426

1 Bed
1 Bath
585 sft

41 Berkshire B, West Palm Beach, FL, 33417

Nearby investment properties with comparable prices

1 Bed
1 Bath
612 sft

401 N J Street #12, Lake Worth, FL, 33460

2 Bed
2 Bath
1021 sft

225 Lake Carol Drive, West Palm Beach, FL, 33411

2 Bed
2 Bath
1429 sft

35 Southport Lane #H, Boynton Beach, FL, 33436

1 Bed
2 Bath
662 sft

2971 Ashley A Drive W #A, West Palm Beach, FL, 33415

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 2920 Lake Osborne Drive #103, Lake Worth, FL, 33460 uses $53,869 cash to close to unlock $2,280/yr annual cash flow and $190/mo monthly cash flow. Total monthly income runs $1,268/mo, and a $795/mo payment keeps the spread at $190/mo. Purchase price stands at $162,500, and rental yield measures 9.36% with $1,268/mo rent. Return on cash invested shows 24.14% in year one, and 5% annual appreciation builds toward $44,896 over five years. Five-year ROI reaches 126.1% and total cumulative return in cash records $67,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,268/mo property income covering a $795/mo payment rather than investor’s personal income.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA