292 Route 28 UNIT 1HarwichMA02645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harwich at 292 Route 28 UNIT 1, Harwich, MA, 02645 listed at $257,000 pairs $2,024/mo rent with a $1,258/mo payment to leave $404/mo cash flow. Total monthly income runs $2,024/mo, and annual cash flow reaches $4,849/yr on $85,196 cash to close. Return on cash invested measures 25.6% in year one, and rental yield registers 9.45% at a $257,000 basis. Equity gained on principal adds $1,658/yr, and annual property appreciation at 5% supports $71,004 by year five. Five-year ROI tracks 133.57% and total cumulative return in cash totals $113,796. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,024/mo property income relative to a $1,258/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02645, Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,955 (100%) |
| Owner Occupied HU | 4,068 (58.5%) |
| Renter Occupied HU | 724 (10.4%) |
| Vacant Housing Units | 2,163 (31.1%) |
| Median Home Value | $680,962 |
| Average Home Value | $769,615 |
Housing Distribution
Address Breakdown
Residential
5,402
Single Family
5,235
Multi-Family
167
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan E Sullivan • Realty Consultants of Cape Cod
Mls Name: CCIMLS
Mls ID: #22505059