Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockport at 292 Reserve Ln UNIT 103, Rockport, TX, 78382 generates $3,084/mo in rent, after a $4,058/mo payment. Total monthly income is $3,084/mo. Return on cash invested sits at -0.62% in year one, and rental yield is 4.46% on a $829,000 entry. Equity gained on principal adds $5,349/yr, while 5% annual appreciation builds toward $229,037 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,084/mo property income rather than buyer’s personal income.
Townhouse
Built in 2016
5,492 sqft lot
$N/A/sqft
$1,888 monthly HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $829,000 |
| 2025-04-29 | Listing removed | $829,000 |
| 2025-04-04 | Price change | $829,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $6692.86 | 1.44% | $633,340 | N/A |
| 2023-05-30 | $6597.89 | -19.01% | $633,340 | 3.36% |
| 2022-05-30 | $8146.55 | 13.78% | $612,780 | 17.22% |
Listed by: Cierra Borak • Big Tree Realty
Mls Name: RPMLS
Mls ID: #148157
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
