2919 Johnswood Village DrBryantAR72022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bryant at 2919 Johnswood Village Dr, Bryant, AR, 72022 offers $2,210/mo rent that, after a $1,701/mo payment, leaves $69/mo cash flow. Total monthly income is $2,210/mo, and annual cash flow is $833/yr on $115,196 cash. Return on cash invested measures 20.63% in year one, and rental yield stands at 7.63% at a $347,500 entry. Equity gained on principal adds $2,242/yr while 5% annual appreciation compounds into $96,008 by year five. Five-year ROI records 106.69% and total cumulative return in cash reaches $122,901. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,210/mo property income versus a $1,701/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Langston Carr • Keller Williams Realty LR Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25013387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.