2918 Napoleonic CtHoustonTX77014








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Houston at 2918 Napoleonic Ct, Houston, TX, 77014 with 5% annual appreciation on a $349,999 basis while $4,694/mo rent supports operations. Total monthly income totals $4,694/mo and a $1,713/mo payment preserves $2,174/mo for cash returns. Annual cash flow comes to $26,092/yr on $116,025 deployed, and return on cash invested reaches 42.4% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,698 alongside rental yield of 16.09%. Five-year ROI measures 224.77% and total cumulative return in cash totals $260,786.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,694/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
6,050 sqft lot
$N/A/sqft
$370 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77014, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,897 (100%) |
| Owner Occupied HU | 5,614 (40.4%) |
| Renter Occupied HU | 7,254 (52.2%) |
| Vacant Housing Units | 1,029 ( 7.4%) |
| Median Home Value | $254,447 |
| Average Home Value | $268,012 |
Housing Distribution
Address Breakdown
Residential
12,827
Single Family
7,161
Multi-Family
5,666
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sally Harris • Coldwell Banker Realty - The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #92668275
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








