Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2918 Knotty Oaks Trl, Houston, TX, 77045 priced at $169,000 pairs $1,780/mo rent with $557/mo cash flow after a $827/mo payment. Total monthly income equals $1,780/mo, and annual cash flow comes to $6,684/yr on $56,024 invested. Return on cash invested is 31.84% in year one, and rental yield stands at 12.64% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 168.2% and total cumulative return in cash reaches $94,231. For financing, Ziffy Mortgage’s DSCR program evaluates $1,780/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1963
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for rent | $1,500 |
| 2024-11-19 | Listed for sale | $169,000 |
| 2024-03-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $165,000 | 0.07% |
| 2023-12-27 | $3062.52 | 6.17% | $164,878 | 13.00% |
| 2022-12-27 | $2884.49 | N/A | $145,908 | 22.25% |
Listed by: Terry Azzouz • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #51643621
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
