








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,092/mo, and a $3,255/mo payment. Purchase price stands at $665,000, and rental yield measures 7.38% with $4,092/mo rent. Return on cash invested shows 16.43% in year one, and 5% annual appreciation builds toward $183,727 over five years. Five-year ROI reaches 85.41% and total cumulative return in cash records $186,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,092/mo property income covering a $3,255/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.13 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $665,000 |
| 2024-10-31 | Listed for sale | $695,000 |
| 2024-10-18 | Listing removed | $720,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $601,310 | -2.80% |
| 2023-02-13 | $6210.39 | 114.33% | $618,650 | 42.36% |
| 2022-02-13 | $2897.65 | 0.41% | $434,566 | 10.00% |



Listed by: Joseph Nastasi • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1820146
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.