Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2917 Whitetail Chase Dr, Fort Worth, TX, 76108 listed at $320,000 pairs $2,606/mo rent with a $1,566/mo payment to leave $300/mo cash flow. Total monthly income runs $2,606/mo, and annual cash flow reaches $3,605/yr on $106,080 cash to close. Return on cash invested measures 23.31% in year one, and rental yield registers 9.77% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 122.41% and total cumulative return in cash totals $129,855. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,606/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
6,098 sqft lot
$N/A/sqft
$363 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $4666.77 | N/A | $292,000 | -3.02% |
| 2023-08-04 | N/A | N/A | $301,101 | 10.37% |
| 2022-08-04 | $5221.43 | 3.31% | $272,804 | 18.25% |
Listed by: Kendra Norwood • RE/MAX Innovations
Mls Name: NTREIS
Mls ID: #21021347
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
