2916 Peyton Randolph Dr SUITE 158, Falls Church, VA, 22044 | $340/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
803 sft

1301 Delaware Ave SW APT N625, Washington, DC, 20024

2 Bed
1 Bath
1072 sft

8665 Greenbelt Rd APT 202, Greenbelt, MD, 20770

- Bed
- Bath
1485 sft

715 31st St SE, Washington, DC, 20019

3 Bed
1 Bath
904 sft

6310 Hil Mar Dr UNIT 1, District Heights, MD, 20747

Nearby investment properties with comparable prices

2 Bed
1 Bath
770 sft

5045 Call Pl SE APT 102, Washington, DC, 20019

1 Bed
1 Bath
1054 sft

10222 Prince Pl APT 11-T1, Upper Marlboro, MD, 20774

1 Bed
1 Bath
1054 sft

10222 Prince Pl #T1-11, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1250 sft

3849 Saint Barnabas Rd #T103, Suitland, MD, 20746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Falls Church at 2916 Peyton Randolph Dr SUITE 158, Falls Church, VA, 22044 offers a 9.52% rental yield on a $174,250 purchase with $1,382/mo rent. Total monthly income registers $1,382/mo, and a $853/mo payment leaves $340/mo available for distribution. Annual cash flow reaches $4,083/yr on $57,764 to close, and return on cash invested stands at 26.98% in year one. Equity gained on principal adds $1,124/yr while 5% annual appreciation supports $48,142 over five years. Portfolio math shows five-year ROI at 140.52% and total cumulative return in cash at $81,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,382/mo property income against a $853/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in 1952

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22044, Falls Church, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,217 (100%)
Owner Occupied HU	2,087 (40.0%)
Renter Occupied HU	2,831 (54.3%)
Vacant Housing Units	299 ( 5.7%)
Median Home Value	$874,545
Average Home Value	$935,915