








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,366/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 5.41% with $2,366/mo rent. Return on cash invested shows 14.66% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 74.4% and total cumulative return in cash records $128,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,366/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37862, Sevierville, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,220 (100%) |
| Owner Occupied HU | 6,004 (42.2%) |
| Renter Occupied HU | 3,991 (28.1%) |
| Vacant Housing Units | 4,225 (29.7%) |
| Median Home Value | $450,911 |
| Average Home Value | $486,299 |
Residential
11,480
Single Family
10,567
Multi-Family
913
Businesses
1,201
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zeke Goodman • eXp Realty, LLC 7765
Mls Name: GSMAR, GSMMLS
Mls ID: #307329