2914 Horizon Trl, Edinburg, TX, 78541 | $69/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4566 sft

812 Volz Ln, Mission, TX, 78572

- Bed
- Bath
7280 sft

3300 N Moorefield Rd, Mission, TX, 78574

6 Bed
3 Bath
2620 sft

4009 Jasmine Cir, McAllen, TX, 78501

6 Bed
6 Bath
5715 sft

328 Jay Ave, McAllen, TX, 78504

Nearby investment properties with comparable prices

5 Bed
6 Bath
3752 sft

2505 May Ave, Mission, TX, 78574

$ 679,000

ROI

Cash Flow/m

3 Bed
4 Bath
3037 sft

21323 Highway 186 E, Edinburg, TX, 78542

$ 679,000

ROI

Cash Flow/m

3 Bed
4 Bath
3037 sft

21323 Highway 186, Edinburg, TX, 78542

4 Bed
4 Bath
2780 sft

2705 W Essex St, Edinburg, TX, 78539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 2914 Horizon Trl, Edinburg, TX, 78541 earns $69/mo cash flow from $5,722/mo rent with a $3,891/mo payment. Total monthly income totals $5,722/mo, and annual cash flow totals $825/yr on $261,555 capital. ROI tracks 20.38% on current figures, and rental yield reads 8.64% at a $795,000 purchase. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 over five years. Five-year ROI reaches 106.53% and total cumulative return in cash sums $278,626. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,722/mo property income instead of your personal income.

Single Family

Built in 2006

7.98 Acres lot

$N/A/sqft

No HOA