2913 Tierra Del Sol Ave, Rio Rancho, NM, 87144 | $641/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1571 sft

8120 Mandarin Pl NW, Albuquerque, NM, 87120

3 Bed
2 Bath
2060 sft

2129 Silver Ave SE, Albuquerque, NM, 87106

3 Bed
2 Bath
1548 sft

4704 Downey St NE, Albuquerque, NM, 87109

2 Bed
4 Bath
2099 sft

343 Platinum St SW, Albuquerque, NM, 87102

Nearby investment properties with comparable prices

3 Bed
3 Bath
2479 sft

10915 Golinda Rd SW, Albuquerque, NM, 87121

2 Bed
2 Bath
1232 sft

1501 Vista Monte Dr NE, Albuquerque, NM, 87113

3 Bed
2 Bath
1402 sft

3421 Oregon Trail Rd NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1636 sft

4001 Van Buren St NE, Albuquerque, NM, 87110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at 2913 Tierra Del Sol Ave, Rio Rancho, NM, 87144 offers a 8.98% rental yield on a $396,700 purchase with $2,970/mo rent. Total monthly income registers $2,970/mo, and a $1,942/mo payment leaves $641/mo available for distribution. Annual cash flow reaches $7,695/yr on $131,506 to close, and return on cash invested stands at 25.76% in year one. Equity gained on principal adds $2,560/yr while 5% annual appreciation supports $109,601 over five years. Portfolio math shows five-year ROI at 133.83% and total cumulative return in cash at $175,992. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,970/mo property income against a $1,942/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA