Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fair Oaks Ranch at 29127 STEVENSON GATE, Fair Oaks Ranch, TX, 78015 generates $5,818/mo in rent and, after a $2,692/mo payment, leaves $1,867/mo in cash flow. Total monthly income is $5,818/mo, and annual cash flow is $22,402/yr on $180,950 invested. Return on cash invested sits at 32.44% in year one, and rental yield is 12.69% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 171.32% and total cumulative return in cash sums $310,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,818/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
10,585 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $550,000 |
| 2018-04-04 | Listing removed | $434,900 |
| 2018-03-05 | Price change | $434,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | N/A | N/A | $509,604 | 10.00% |
| 2022-08-26 | N/A | N/A | $463,276 | 10.00% |
| 2021-08-26 | N/A | N/A | $421,160 | -0.96% |
What's Special
Pull Down Storage
Listed by: Alexis Weigand • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1802970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
