2912 Yellow Pine Ave, Fort Worth, TX, 76179 | $1/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2912 Yellow Pine Ave, Fort Worth, TX, 76179 | $1/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1902 sft

10012 Crystal Bend Dr, Fort Worth, TX, 76108

4 Bed
3 Bath
2710 sft

2944 Brittlebush Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
1687 sft

2317 Sadlers Creek Ln, Fort Worth, TX, 76108

4 Bed
2 Bath
1707 sft

10732 Dusty Ranch Rd, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

3 Bed
2 Bath
1788 sft

10525 Wild Meadow Way, Fort Worth, TX, 76108

3 Bed
2 Bath
1574 sft

12004 Briaredge St, Crowley, TX, 76036

3 Bed
2 Bath
1522 sft

Newlin Plan, West Square : Watermill, Fort Worth, TX, 76108

4 Bed
2 Bath
1648 sft

2224 Waylon Dr, Fort Worth, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2912 Yellow Pine Ave, Fort Worth, TX, 76179 listed at $296,399 pairs $2,109/mo rent with a $1,451/mo payment to leave $1/mo cash flow. Total monthly income runs $2,109/mo, and annual cash flow reaches $12/yr on $98,256 cash to close. Return on cash invested measures 19.92% in year one, and rental yield registers 8.54% at a $296,399 basis. Equity gained on principal adds $1,913/yr, and annual property appreciation at 5% supports $81,890 by year five. Five-year ROI tracks 104.1% and total cumulative return in cash totals $102,285. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,109/mo property income relative to a $1,451/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owners suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903