Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2912 S Grove St, Fort Worth, TX, 76104 at $225,000 posts ROI 29.47% with $594/mo cash flow from $2,194/mo rent. Total monthly income equals $2,194/mo, and annual cash flow records $7,131/yr on $74,588 to close. Return on cash invested measures 29.47% and rental yield reads 11.7% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 155.38% and total cumulative return in cash totals $115,893.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,194/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $225,000 |
| 2024-07-03 | Price change | $1,795 |
| 2023-09-25 | Price change | $1,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3366.04 | N/A | $148,758 | 85.95% |
| 2022-10-23 | N/A | N/A | $80,000 | N/A |
| 2021-10-23 | $2150.40 | -2.01% | $80,000 | N/A |
Listed by: Zachary Sadeghian • 1st Brokerage
Mls Name: NTREIS
Mls ID: #20717754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
