








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Horseshoe Bay at 2912 Bay West Blvd, Horseshoe Bay, TX, 78657 offers a 6.17% rental yield on a $1,060,000 purchase with $5,446/mo rent. 77% in year one. Equity gained on principal adds $6,840/yr while 5% annual appreciation supports $292,858 over five years. Portfolio math shows five-year ROI at 65.8% and total cumulative return in cash at $225,985. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,446/mo property income against a $5,188/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.28 Acres lot
$N/A/sqft
$1,007 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $1,060,000 |
| 2024-05-10 | Listed for sale | $1,080,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $340,130 | 523.18% |
| 2023-12-28 | $729.44 | -12.32% | $54,580 | N/A |
| 2022-12-28 | $831.97 | 94.56% | $54,580 | 100.66% |



Listed by: Jan Busse • Busse Group Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #168713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.