2911 Marina Drive,Middleton,WI,53562

Investment Highlights

Investment property for sale in Middleton at 2911 Marina Drive, Middleton, WI, 53562 offers a 9.17% rental yield on a $399,000 purchase with $3,050/mo rent. Total monthly income registers $3,050/mo, and a $1,953/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,466/yr on $132,269 to close, and return on cash invested stands at 23.29% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 121.66% and total cumulative return in cash at $160,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,050/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.