2911 Harrison Rd,Columbia,SC,29204

Investment Highlights

Investment property for sale in Columbia at 2911 Harrison Rd, Columbia, SC, 29204 listed at $339,000 pairs $2,172/mo rent with a $1,659/mo payment to leave $154/mo cash flow. Total monthly income runs $2,172/mo, and annual cash flow reaches $1,851/yr on $112,379 cash to close. Return on cash invested measures 21.56% in year one, and rental yield registers 7.69% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 111.39% and total cumulative return in cash totals $125,176. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,172/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).