Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 2910 Grants Lake Blvd UNIT 1603, Sugar Land, TX, 77479 earns $79/mo cash flow from $1,493/mo rent with a $973/mo payment. Total monthly income totals $1,493/mo, and annual cash flow totals $950/yr on $65,929 capital. ROI tracks 21.35% on current figures, and rental yield reads 9.01% at a $198,880 purchase. Equity gained on principal adds $1,283/yr, and 5% annual appreciation supports $54,947 over five years. Five-year ROI reaches 111.82% and total cumulative return in cash sums $73,720. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,493/mo property income instead of your personal income.
Townhouse
Built in 1986
732 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karen Arbelaez • RE/MAX Fine Properties
Mls Name: HAR
Mls ID: #81374233
