291 Project RdWarrenvilleSC29851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenville at 291 Project Rd, Warrenville, SC, 29851 offers a 9.62% rental yield on a $194,500 purchase with $1,560/mo rent. Total monthly income registers $1,560/mo, and a $952/mo payment leaves $402/mo available for distribution. Annual cash flow reaches $4,826/yr on $64,477 to close, and return on cash invested stands at 27.39% in year one. Equity gained on principal adds $1,255/yr while 5% annual appreciation supports $53,737 over five years. Portfolio math shows five-year ROI at 142.74% and total cumulative return in cash at $92,037. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,560/mo property income against a $952/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,843 (100%) |
| Owner Occupied HU | 3,327 (68.7%) |
| Renter Occupied HU | 990 (20.4%) |
| Vacant Housing Units | 526 (10.9%) |
| Median Home Value | $170,568 |
| Average Home Value | $235,744 |
Housing Distribution
Address Breakdown
Residential
4,099
Single Family
4,035
Multi-Family
64
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason C Palmer • Palmer & Co.
Mls Name: Aiken MLS
Mls ID: #220453