291 Loon Lake RoadPlymouthNH03264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 291 Loon Lake Road, Plymouth, NH, 03264 offers $1,337/mo rent that, after a $680/mo payment, leaves $406/mo cash flow. Total monthly income is $1,337/mo, and annual cash flow is $4,868/yr on $46,079 cash. Return on cash invested measures 30.47% in year one, and rental yield stands at 11.54% at a $139,000 entry. Equity gained on principal adds $897/yr while 5% annual appreciation compounds into $38,403 by year five. Five-year ROI records 160.18% and total cumulative return in cash reaches $73,808. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,337/mo property income versus a $680/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1926
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03264, Plymouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,682 (100%) |
| Owner Occupied HU | 1,357 (50.6%) |
| Renter Occupied HU | 949 (35.4%) |
| Vacant Housing Units | 376 (14.0%) |
| Median Home Value | $406,250 |
| Average Home Value | $456,789 |
Housing Distribution
Address Breakdown
Residential
2,358
Single Family
2,126
Multi-Family
232
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerrod Mitchell • Badger Peabody & Smith Realty/Holderness
Mls Name: PrimeMLS
Mls ID: #5049805