Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,982/mo, and a $2,139/mo payment. Purchase price stands at $437,000, and rental yield measures 8.19% with $2,982/mo rent. Return on cash invested shows 18.68% in year one, and 5% annual appreciation builds toward $120,735 over five years. Five-year ROI reaches 97.53% and total cumulative return in cash records $141,280. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,982/mo property income covering a $2,139/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.30 Acres lot
$N/A/sqft
$14 monthly HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listing removed | $425,000 |
| 2025-05-16 | Pending sale | $425,000 |
| 2025-05-12 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $7357.46 | -1.10% | $415,347 | -2.07% |
| 2023-10-23 | $7439.01 | -15.50% | $424,105 | -8.64% |
| 2022-10-23 | $8803.76 | 24.19% | $464,233 | 37.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
