Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 2909 Berry Patch Ln, Joshua, TX, 76058 uses $76,245 cash to close to unlock $7,214/yr annual cash flow and $601/mo monthly cash flow. Total monthly income runs $2,237/mo, and a $1,126/mo payment keeps the spread at $601/mo. Purchase price stands at $229,999, and rental yield measures 11.67% with $2,237/mo rent. Return on cash invested shows 29.37% in year one, and 5% annual appreciation builds toward $63,544 over five years. Five-year ROI reaches 154.83% and total cumulative return in cash records $118,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,237/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Manufactured
Built in 2006
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $229,999 |
| 2020-09-30 | Sold | N/A |
| 2020-09-09 | Pending sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | N/A | N/A | $204,826 | 10.00% |
| 2023-05-31 | $1942.26 | -28.72% | $186,205 | 10.00% |
| 2022-05-31 | $2725.02 | -11.38% | $169,277 | 10.00% |
Listed by: Jeb Bryant • The Real Estate Power Houses
Mls Name: NTREIS
Mls ID: #20952181
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
