Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2908 Wilkinson Ave, Fort Worth, TX, 76103 earns $328/mo cash flow from $2,070/mo rent with a $1,199/mo payment. Total monthly income totals $2,070/mo, and annual cash flow totals $3,935/yr on $81,218 capital. ROI tracks 24.75% on current figures, and rental yield reads 10.14% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 130.01% and total cumulative return in cash sums $105,588. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,070/mo property income instead of your personal income.
Single Family
Built in 1956
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $245,000 |
| 2020-07-31 | Sold | N/A |
| 2020-06-24 | Pending sale | $135,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $1747.91 | 12.06% | $182,223 | 20.31% |
| 2023-05-21 | $1559.83 | -53.27% | $151,455 | 17.96% |
| 2022-05-21 | $3337.67 | 19.46% | $128,391 | 23.52% |
Listed by: J T Butler • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20923110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
