2906 Watrous Ave, Des Moines, IA, 50321 | $521/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1398 sft

2690 Avalon Dr, Waukee, IA, 50263

4 Bed
4 Bath
2238 sft

7621 NW 94th Ct, Johnston, IA, 50131

4 Bed
3 Bath
1516 sft

4724 90th St, Urbandale, IA, 50322

4 Bed
3 Bath
1299 sft

950 Locust St, Waukee, IA, 50263

Nearby investment properties with comparable prices

3 Bed
3 Bath
1213 sft

4283 Grover Woods Ln, Des Moines, IA, 50317

3 Bed
3 Bath
1504 sft

1712 Gordon Ct, Norwalk, IA, 50211

3 Bed
3 Bath
1005 sft

1850 Gordon Ct, Norwalk, IA, 50211

3 Bed
3 Bath
1318 sft

9740 Regatta Ln, Johnston, IA, 50131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2906 Watrous Ave, Des Moines, IA, 50321 uses $130,611 cash to close to unlock $6,247/yr annual cash flow and $521/mo monthly cash flow. Total monthly income runs $3,079/mo, and a $1,928/mo payment keeps the spread at $521/mo. Purchase price stands at $394,000, and rental yield measures 9.38% with $3,079/mo rent. Return on cash invested shows 24.69% in year one, and 5% annual appreciation builds toward $108,855 over five years. Five-year ROI reaches 128.9% and total cumulative return in cash records $168,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,079/mo property income covering a $1,928/mo payment rather than investor’s personal income.

Single Family

Built in 1970

0.31 Acres lot

$N/A/sqft

No HOA