2906 Lighthouse Way, Conyers, GA, 30013 | $651/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
3 Bath
1545 sft

5165 Thompson Mill Rd, Lithonia, GA, 30038

3 Bed
2 Bath
1356 sft

80 Hunters Trce, Covington, GA, 30014

3 Bed
2 Bath
1000 sft

1275 Mountain Dr NE, Conyers, GA, 30013

3 Bed
2 Bath
- sft

6849 Knollwood Dr, Morrow, GA, 30260

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

2202 Lowtrail Ct, Lithonia, GA, 30058

3 Bed
3 Bath
1324 sft

1232 Pinedale Cir NW, Conyers, GA, 30012

3 Bed
3 Bath
2685 sft

2161 Jonathan Ave, Lithonia, GA, 30058

3 Bed
3 Bath
1683 sft

2565 Feywood Ct, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2906 Lighthouse Way, Conyers, GA, 30013 earns $651/mo cash flow from $2,294/mo rent with a $1,321/mo payment. Total monthly income totals $2,294/mo, and annual cash flow totals $7,816/yr on $89,472 capital. ROI tracks 28.65% on current figures, and rental yield reads 10.2% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 149.56% and total cumulative return in cash sums $133,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,294/mo property income instead of your personal income.

Single Family

Built in 2002

8,276 sqft lot

$N/A/sqft

No HOA