2905 McCulloch Blvd N,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at 2905 McCulloch Blvd N, Lake Havasu City, AZ, 86403 priced at $399,000 converts $2,503/mo rent into $144/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,503/mo, and annual cash flow totals $1,732/yr on $132,269 invested. Return on cash invested prints 21.22% in year one, and rental yield reads 7.53% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 109.51% and total cumulative return in cash sums $144,854. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,503/mo property income covering a $1,953/mo payment, not borrower’s personal income.