Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 2905 Gilchrist Dr, Lorena, TX, 76655 uses $120,998 cash to close to unlock $4,667/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $3,434/mo, and a $1,786/mo payment keeps the spread at $389/mo. Purchase price stands at $365,000, and rental yield measures 11.29% with $3,434/mo rent. Return on cash invested shows 23.77% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 126.35% and total cumulative return in cash records $152,875. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,434/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,797 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $365,000 |
| 2021-01-07 | Sold | N/A |
| 2020-08-11 | Listing removed | $251,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $4914.81 | 10.30% | $304,700 | 10.00% |
| 2023-05-01 | $4455.66 | -20.39% | $277,000 | N/A |
| 2022-05-01 | $5596.91 | -10.50% | $277,000 | 11.02% |
Listed by: Michael Miller • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20922690
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
