2904 Walters Ln, District Heights, MD, 20747 | $96/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2904 Walters Ln, District Heights, MD, 20747 | $96/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
959 sft

3705 S George Mason Dr APT 2112S, Falls Church, VA, 22041

1 Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1003, Alexandria, VA, 22304

3 Bed
3 Bath
1416 sft

678 Brandywine St SE, Washington, DC, 20032

3 Bed
2 Bath
1148 sft

3817 Swann Rd APT 302, Suitland, MD, 20746

Nearby investment properties with comparable prices

1 Bed
1 Bath
840 sft

6301 Stevenson Ave APT 604, Alexandria, VA, 22304

- Bed
1 Bath
673 sft

2059 Huntington Ave APT 1101, Alexandria, VA, 22303

1 Bed
1 Bath
676 sft

1533 Colonial Dr APT 301, Woodbridge, VA, 22192

2 Bed
2 Bath
716 sft

76 Galveston Pl SW APT E, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in District Heights at 2904 Walters Ln, District Heights, MD, 20747 listed at $209,900 pairs $1,401/mo rent with a $1,027/mo payment to leave $96/mo cash flow. Total monthly income runs $1,401/mo, and annual cash flow reaches $1,151/yr on $69,582 cash to close. Return on cash invested measures 21.56% in year one, and rental yield registers 8.01% at a $209,900 basis. Equity gained on principal adds $1,354/yr, and annual property appreciation at 5% supports $57,992 by year five. Five-year ROI tracks 111.75% and total cumulative return in cash totals $77,756. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,401/mo property income relative to a $1,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1947

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

SHORT SALE ONE BANK ONLY! ANY QUESTIONS CALL TXT LISTING AGENT

Neighborhood Data

Neighborhood data shown for ZIP Code: 20747, District Heights, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,634 (100%)
Owner Occupied HU	8,199 (49.3%)
Renter Occupied HU	7,489 (45.0%)
Vacant Housing Units	946 ( 5.7%)
Median Home Value	$372,034
Average Home Value	$419,466