2904 SW Lassie TerBeavertonOR97003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaverton at 2904 SW Lassie Ter, Beaverton, OR, 97003 at $430,000 posts ROI 22.23% with $276/mo cash flow from $2,872/mo rent. Total monthly income equals $2,872/mo, and annual cash flow records $3,313/yr on $142,545 to close. Return on cash invested measures 22.23% and rental yield reads 8.01% at the current $430,000. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 by year five. Five-year ROI prints 115.14% and total cumulative return in cash totals $164,127.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,872/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
2,178 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Brister • Soldera Properties, Inc
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #604206964
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-04-28 11:57:41 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.