Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mayfield at 2904 State Route 58 E, Mayfield, KY, 42066 generates $807/mo in rent and, after a $514/mo payment, leaves $168/mo in cash flow. Total monthly income is $807/mo, and annual cash flow is $2,014/yr on $34,808 invested. Return on cash invested sits at 25.7% in year one, and rental yield is 9.22% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 133.73% and total cumulative return in cash sums $46,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $807/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 42066, Mayfield, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,333 (100%) |
| Owner Occupied HU | 6,369 (61.6%) |
| Renter Occupied HU | 2,866 (27.7%) |
| Vacant Housing Units | 1,098 (10.6%) |
| Median Home Value | $154,990 |
| Average Home Value | $192,095 |
Residential
9,666
Single Family
9,609
Multi-Family
57
Businesses
783
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-07-17 | $556.00 | 25.99% | $62,000 | 26.53% |
| 2019-07-17 | $441.31 | 1.81% | $49,000 | N/A |
| 2018-07-17 | $433.47 | N/A | $49,000 | N/A |
Listed by: Karan Singh • 85W Real Estate
Mls Name: GLARMLS
Mls Provider:
Mls ID: #1692513
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of Metro Search, Inc. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about each listing includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 Metro Search, Inc.
