2904 River Ranch Pl,North Las Vegas,NV,89081

Investment Highlights

Investment property for sale in North Las Vegas at 2904 River Ranch Pl, North Las Vegas, NV, 89081 offers a 7.17% rental yield on a $430,800 purchase with $2,573/mo rent. Total monthly income registers $2,573/mo, and a $2,109/mo payment leaves $0/mo available for distribution. Annual cash flow reaches $3/yr on $142,810 to close, and return on cash invested stands at 19.91% in year one. Equity gained on principal adds $2,780/yr while 5% annual appreciation supports $119,022 over five years. Portfolio math shows five-year ROI at 102.59% and total cumulative return in cash at $146,510. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,573/mo property income against a $2,109/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.