2904 Gabriel St #2MissionTX78574








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Mission at 2904 Gabriel St #2, Mission, TX, 78574 uses $59,339 cash to close to unlock $4,743/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $1,668/mo, and a $876/mo payment keeps the spread at $395/mo. Purchase price stands at $179,000, and rental yield measures 11.18% with $1,668/mo rent. Return on cash invested shows 27.9% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 146.96% and total cumulative return in cash records $87,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,668/mo property income covering a $876/mo payment rather than investor’s personal income.
Condo
Built in 2025
10,079 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











