Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northlake at 2904 Buckskin Ln, Northlake, TX, 76247 offers a 5.9% rental yield on a $628,000 purchase with $3,088/mo rent. 7% in year one. Equity gained on principal adds $4,052/yr while 5% annual appreciation supports $173,505 over five years. Portfolio math shows five-year ROI at 45.16% and total cumulative return in cash at $93,307. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,088/mo property income against a $3,074/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
7,753 sqft lot
$N/A/sqft
$188 monthly HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $628,000 |
| 2024-10-14 | Price change | $650,000 |
| 2024-10-01 | Listed for sale | $668,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $15101.85 | 4.22% | $675,400 | 10.00% |
| 2023-02-13 | $14490.21 | 989.09% | $614,000 | 767.81% |
| 2022-02-13 | $1330.49 | 273.54% | $70,753 | 20.00% |
Listed by: Shawna Martinez • Real
Mls Name: NTREIS
Mls ID: #20740504
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
