2904 13th Rd S APT 301ArlingtonVA22204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 2904 13th Rd S APT 301, Arlington, VA, 22204 generates $3,101/mo in rent and, after a $1,762/mo payment, leaves $949/mo in cash flow. Total monthly income is $3,101/mo, and annual cash flow is $11,388/yr on $119,340 invested. Return on cash invested sits at 29.45% in year one, and rental yield is 10.34% on a $359,999 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 153.72% and total cumulative return in cash sums $183,453. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,101/mo property income rather than buyer’s personal income.
Condo
Built in 1948
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,067 (100%) |
| Owner Occupied HU | 8,890 (36.9%) |
| Renter Occupied HU | 14,041 (58.3%) |
| Vacant Housing Units | 1,136 ( 4.7%) |
| Median Home Value | $765,775 |
| Average Home Value | $817,280 |
Housing Distribution
Address Breakdown
Residential
23,537
Single Family
8,604
Multi-Family
14,933
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices