29030 670th AveHartlandMN56042
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 29030 670th Ave, Hartland, MN, 56042 in Hartland delivers $2,029/mo in gross rent and $437/mo in net monthly income at a $255,000 entry. The 9.55% yield and 1.77 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $70,452 over five years and $2,349/yr in equity from loan paydown, total projected return is $124,847.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 5.5% |
| Monthly Cash Flow | $437 | $850 |
City averages based on Hartland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,029 |
| Total Monthly Debt Service | $1,491 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56042, Hartland, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 338 (100%) |
| Owner Occupied HU | 273 (80.8%) |
| Renter Occupied HU | 43 (12.7%) |
| Vacant Housing Units | 22 ( 6.5%) |
| Median Home Value | $247,549 |
| Average Home Value | $282,473 |
Housing Distribution
Address Breakdown
Residential
238
Single Family
224
Multi-Family
14
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56042, Hartland, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 338 (100%) |
| Owner Occupied HU | 273 (80.8%) |
| Renter Occupied HU | 43 (12.7%) |
| Vacant Housing Units | 22 ( 6.5%) |
| Median Home Value | $247,549 |
| Average Home Value | $282,473 |
Housing Distribution
Address Breakdown
Residential
238
Single Family
224
Multi-Family
14
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Molly Erdman • Landmark Real Estate
Mls Name: RASM
Mls Provider:
Mls ID: #7036541
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, REALTOR Association of Southern MN. All Rights Reserved. Last Updated: 2025-02-21 21:45:32 PST