2903 Hampton Hall RdCallaoVA22435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Callao at 2903 Hampton Hall Rd, Callao, VA, 22435 offers a 7.96% rental yield on a $180,000 purchase with $1,194/mo rent. Total monthly income registers $1,194/mo, and a $881/mo payment leaves $118/mo available for distribution. Annual cash flow reaches $1,416/yr on $59,670 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 115.28% and total cumulative return in cash at $68,789. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,194/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22435, Callao, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,246 (100%) |
| Owner Occupied HU | 786 (63.1%) |
| Renter Occupied HU | 181 (14.5%) |
| Vacant Housing Units | 279 (22.4%) |
| Median Home Value | $231,250 |
| Average Home Value | $336,307 |
Housing Distribution
Address Breakdown
Residential
860
Single Family
853
Multi-Family
7
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices